Org.nr 989 742 728 2022 → 2023 Year-over-year analysis

AJ SANDNES BYGG AS: årsregnskap 2023 vs 2022

Grew 11% on revenue, stronger earnings

approved 2024-05-31; registry 2024-06-22; journal 2024 508613

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ SANDNES BYGG AS. Revenue 20.22m NOK → 22.47m NOK (+11.1%). Net result +505.5k NOK → +842.7k NOK. Equity 8.63m NOK → 7.97m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AJ SANDNES BYGG AS.

Scorecard

Revenue
20.22m NOK 22.47m NOK
+11.1%
Operating result
+580.6k NOK +19.6k NOK
-96.6%
Net result
+505.5k NOK +842.7k NOK
+66.7%
Equity
8.63m NOK 7.97m NOK
-7.6%
Cash
5.75m NOK 4.73m NOK
-17.7%
Total assets
12.48m NOK 12.67m NOK
+1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.22m NOK to 22.47m NOK (+11.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +505.5k NOK → +842.7k NOK (net margin 2.5% → 3.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +580.6k NOK → +19.6k NOK (op. margin 2.9% → 0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 8.63m NOK → 7.97m NOK (equity ratio 69.1% → 62.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.75m NOK → 4.73m NOK (-17.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.77m NOK → 9.52m NOK (43% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.26m NOK → 9.64m NOK (+16.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 687.7k NOK → 225.7k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 16 → 17. Reported fact