Org.nr 912 519 880 2015 → 2016 Year-over-year analysis

AJ SELLISETH AS: årsregnskap 2016 vs 2015

Grew 72% on revenue, stronger earnings

approved 2017-05-23; registry 2017-06-08; journal 2017 408775

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AJ SELLISETH AS. Revenue 1.67m NOK → 2.87m NOK (+71.7%). Net result +128.9k NOK → +566.3k NOK. Equity 422.0k NOK → 988.2k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJ SELLISETH AS.

Scorecard

Revenue
1.67m NOK 2.87m NOK
+71.7%
Operating result
n/m +765.2k NOK
—
Net result
+128.9k NOK +566.3k NOK
+339.3%
Equity
422.0k NOK 988.2k NOK
+134.2%
Cash
37.9k NOK 92.7k NOK
+144.6%
Total assets
918.1k NOK 359.1k NOK
-60.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.67m NOK to 2.87m NOK (+71.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +128.9k NOK → +566.3k NOK (net margin 7.7% → 19.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 422.0k NOK → 988.2k NOK (equity ratio 46.0% → 275.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 37.9k NOK → 92.7k NOK (+144.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 423.1k NOK → 454.1k NOK (25% → 16% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 175.3k NOK → 592.8k NOK (+238.1% YoY). Calculated