Org.nr 992 849 622 2012 → 2013 Year-over-year analysis

AJ SERVICE AS: årsregnskap 2013 vs 2012

Grew 10% on revenue

approved 2014-05-30; registry 2014-09-01; journal 2014 747842

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AJ SERVICE AS. Revenue 1.97m NOK → 2.17m NOK (+9.9%). Equity 664.8k NOK → 505.8k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AJ SERVICE AS.

Scorecard

Revenue
1.97m NOK 2.17m NOK
+9.9%
Equity
664.8k NOK 505.8k NOK
-23.9%
Cash
41.7k NOK 325.0k NOK
+679.6%
Total assets
1.15m NOK 871.3k NOK
-24.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.97m NOK to 2.17m NOK (+9.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 41.7k NOK → 325.0k NOK (+679.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 526.9k NOK → 463.2k NOK (27% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 664.8k NOK → 505.8k NOK (equity ratio 57.9% → 58.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 538.55m NOK → 454.7k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 283.3k NOK → 127.0k NOK. Reported fact