Org.nr 918 872 191 2022 → 2023 Year-over-year analysis

AJ TAKST OG PROSJEKT AS: årsregnskap 2023 vs 2022

Cash halved-plus

approved 2024-05-24; registry 2024-05-27; journal 2024 441683

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ TAKST OG PROSJEKT AS. Revenue 1.84m NOK → 1.91m NOK (+3.7%). Net result +535.9k NOK → +488.0k NOK. Equity 1.61m NOK → 2.10m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AJ TAKST OG PROSJEKT AS.

Scorecard

Revenue
1.84m NOK 1.91m NOK
+3.7%
Operating result
+687.0k NOK +622.8k NOK
-9.4%
Net result
+535.9k NOK +488.0k NOK
-8.9%
Equity
1.61m NOK 2.10m NOK
+30.3%
Cash
840.4k NOK 10.4k NOK
-98.8%
Total assets
1.95m NOK 2.41m NOK
+23.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.84m NOK to 1.91m NOK (+3.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.61m NOK → 2.10m NOK (equity ratio 82.4% → 86.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 764.6k NOK → 755.4k NOK (41% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +687.0k NOK → +622.8k NOK (op. margin 37.3% → 32.6%). Calculated

  • ↓

    Net result weakened

    Net result +535.9k NOK → +488.0k NOK (net margin 29.1% → 25.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 840.4k NOK → 10.4k NOK (-98.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 12.2k NOK → 21.6k NOK (+77.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 778 NOK → 72.2k NOK. Reported fact