Org.nr 995 666 324 2010 → 2011 Year-over-year analysis

AJ TRADING AS: årsregnskap 2011 vs 2010

Grew 187% on revenue

approved 2012-06-22; registry 2012-09-01; journal 2012 687926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AJ TRADING AS. Revenue 206.7k NOK → 592.9k NOK (+186.8%). Equity -218.8k NOK → -509.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AJ TRADING AS.

Scorecard

Revenue
206.7k NOK 592.9k NOK
+186.8%
Operating result
-318.8k NOK n/m
—
Equity
-218.8k NOK -509.3k NOK
-132.8%
Cash
5 NOK 40.8k NOK
+816520.0%
Total assets
425.6k NOK 184.7k NOK
-56.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 206.7k NOK to 592.9k NOK (+186.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 5 NOK → 40.8k NOK (+816520.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -218.8k NOK → -509.3k NOK (equity ratio -51.4% → -275.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -275.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 200.3k NOK → 603.2k NOK (+201.1% YoY). Calculated