Org.nr 980 523 756 2001 → 2002 Year-over-year analysis

AJ TRANSPORT AS: årsregnskap 2002 vs 2001

Grew 51% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AJ TRANSPORT AS. Revenue 1.22m NOK → 1.84m NOK (+51.1%). Net result +295.4k NOK → +341.4k NOK. Equity 155.0k NOK → 166.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AJ TRANSPORT AS.

Scorecard

Revenue
1.22m NOK 1.84m NOK
+51.1%
Operating result
+397.5k NOK +612.9k NOK
+54.2%
Net result
+295.4k NOK +341.4k NOK
+15.6%
Equity
155.0k NOK 166.5k NOK
+7.4%
Cash
601.5k NOK 443.5k NOK
-26.3%
Total assets
219.3k NOK 1.15m NOK
+426.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.22m NOK to 1.84m NOK (+51.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +397.5k NOK → +612.9k NOK (op. margin 32.7% → 33.3%). Calculated

  • ↑

    Net result improved

    Net result +295.4k NOK → +341.4k NOK (net margin 24.3% → 18.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 155.0k NOK → 166.5k NOK (equity ratio 70.7% → 14.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 601.5k NOK → 443.5k NOK (-26.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 16.39× → 0.66× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 60.0k NOK. Reported fact