Org.nr 980 523 756 2014 → 2015 Year-over-year analysis

AJ TRANSPORT AS: årsregnskap 2015 vs 2014

Shrank 19% on revenue

approved 2016-02-22; registry 2016-03-15; journal 2016 328403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AJ TRANSPORT AS. Revenue 1.50m NOK → 1.22m NOK (-18.6%). Equity 97.8k NOK → 752.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJ TRANSPORT AS.

Scorecard

Revenue
1.50m NOK 1.22m NOK
-18.6%
Net result
n/m -95.3k NOK
—
Equity
97.8k NOK 752.6k NOK
+669.2%
Cash
378.9k NOK 225.2k NOK
-40.6%
Total assets
1.32m NOK 1.19m NOK
-9.8%

What improved

  • ↑

    Equity strengthened

    Book equity 97.8k NOK → 752.6k NOK (equity ratio 7.4% → 63.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 678.6k NOK → 664.2k NOK (45% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.50m NOK to 1.22m NOK (-18.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 378.9k NOK → 225.2k NOK (-40.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6 513 NOK → 750 NOK (-88.5% YoY). Calculated