Org.nr 980 523 756 2023 → 2024 Year-over-year analysis

AJ TRANSPORT AS: årsregnskap 2024 vs 2023

Grew 13% on revenue, stronger earnings, cash halved-plus

approved 2025-02-21; registry 2025-04-02; journal 2025 359667

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AJ TRANSPORT AS. Revenue 1.31m NOK → 1.48m NOK (+13.1%). Net result -437.5k NOK → -262.6k NOK. Equity 158.1k NOK → -104.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AJ TRANSPORT AS.

Scorecard

Revenue
1.31m NOK 1.48m NOK
+13.1%
Operating result
-402.2k NOK -220.7k NOK
+45.1%
Net result
-437.5k NOK -262.6k NOK
+40.0%
Equity
158.1k NOK -104.6k NOK
-166.2%
Cash
242.5k NOK 74.5k NOK
-69.3%
Total assets
1.50m NOK 905.5k NOK
-39.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.31m NOK to 1.48m NOK (+13.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -402.2k NOK → -220.7k NOK (op. margin -30.6% → -14.9%). Calculated

  • ↑

    Net result improved

    Net result -437.5k NOK → -262.6k NOK (net margin -33.3% → -17.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 158.1k NOK → -104.6k NOK (equity ratio 10.6% → -11.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 242.5k NOK → 74.5k NOK (-69.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 846.0k NOK → 889.3k NOK (64% → 60% of revenue). Calculated