Org.nr 816 896 142 2024 → 2025 Year-over-year analysis

AJ VESTFOLD BYGG AS: årsregnskap 2025 vs 2024

Grew 34% on revenue, slipped into loss, cash halved-plus

approved 2026-02-27; registry 2026-03-02; journal 2026 322748

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AJ VESTFOLD BYGG AS. Revenue 3.96m NOK → 5.30m NOK (+33.9%). Net result +37.4k NOK → -29.2k NOK. Equity 77.6k NOK → 48.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJ VESTFOLD BYGG AS.

Scorecard

Revenue
3.96m NOK 5.30m NOK
+33.9%
Operating result
+71.1k NOK +13.4k NOK
-81.2%
Net result
+37.4k NOK -29.2k NOK
-178.1%
Equity
77.6k NOK 48.4k NOK
-37.6%
Cash
320.8k NOK 85.1k NOK
-73.5%
Total assets
1.26m NOK 1.49m NOK
+18.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.96m NOK to 5.30m NOK (+33.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +71.1k NOK → +13.4k NOK (op. margin 1.8% → 0.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 37.4k NOK profit to a loss of 29.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 77.6k NOK → 48.4k NOK (equity ratio 6.2% → 3.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 320.8k NOK → 85.1k NOK (-73.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 251.1k NOK → 297.6k NOK (+18.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 6. Reported fact