Org.nr 976 475 941 2007 → 2008 Year-over-year analysis

AJA FORVALTNING AS: årsregnskap 2008 vs 2007

Grew 94% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AJA FORVALTNING AS. Revenue 230.2k NOK → 446.6k NOK (+94.0%). Net result -193.0k NOK → -672.5k NOK. Equity 193.0k NOK → 370.5k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AJA FORVALTNING AS.

Scorecard

Revenue
230.2k NOK 446.6k NOK
+94.0%
Operating result
+361.5k NOK -441.6k NOK
-222.1%
Net result
-193.0k NOK -672.5k NOK
-248.4%
Equity
193.0k NOK 370.5k NOK
+92.0%
Cash
2.72m NOK 270.4k NOK
-90.1%
Total assets
21.58m NOK 3.80m NOK
-82.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 230.2k NOK to 446.6k NOK (+94.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 193.0k NOK → 370.5k NOK (equity ratio 0.9% → 9.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.47m NOK → 4 NOK (638% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +361.5k NOK → -441.6k NOK (op. margin 157.0% → -98.9%). Calculated

  • ↓

    Net result weakened

    Net result -193.0k NOK → -672.5k NOK (net margin -83.8% → -150.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.72m NOK → 270.4k NOK (-90.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.72m NOK → 270.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 750.0k NOK → 750 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 9.41m NOK. Reported fact