Org.nr 976 475 941 2019 → 2020 Year-over-year analysis

AJA FORVALTNING AS: årsregnskap 2020 vs 2019

Grew 15% on revenue, returned to profit, cash halved-plus

approved 2021-02-22; registry 2021-03-01; journal 2021 130784

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJA FORVALTNING AS. Revenue 1.92m NOK → 2.22m NOK (+15.1%). Net result -71.4k NOK → +5.18m NOK. Equity 1.00m NOK → 1.18m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AJA FORVALTNING AS.

Scorecard

Revenue
1.92m NOK 2.22m NOK
+15.1%
Operating result
-37.2k NOK +272.9k NOK
+834.6%
Net result
-71.4k NOK +5.18m NOK
+7349.5%
Equity
1.00m NOK 1.18m NOK
+17.8%
Cash
220.7k NOK 66.3k NOK
-69.9%
Total assets
2.66m NOK 2.54m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.92m NOK to 2.22m NOK (+15.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -37.2k NOK → +272.9k NOK (op. margin -1.9% → 12.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 71.4k NOK to a profit of 5.18m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.00m NOK → 1.18m NOK (equity ratio 37.6% → 46.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.71× → 4.97×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 220.7k NOK → 66.3k NOK (-69.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.37m NOK → 4.41m NOK (71% → 199% of revenue). Calculated