AJA VIN AS: årsregnskap 2015 vs 2014
Grew 165% on revenue, fresh owner capital
approved 2016-06-10; registry 2016-07-30; journal 2016 763858
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for AJA VIN AS. Revenue 574 NOK → 1 519 NOK (+164.6%). Equity -251.2k NOK → -5.09m NOK.
On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJA VIN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 574 NOK to 1 519 NOK (+164.6% YoY). Calculated
-
↑
Cash rose
Bank deposits 41.1k NOK → 132.3k NOK (+221.7% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 1.00× → 1.56×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 64.0k NOK (+34.0k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity -251.2k NOK → -5.09m NOK (equity ratio -53.1% → -1502.2%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1502.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation