Org.nr 913 640 888 2016 → 2017 Year-over-year analysis

AJAIB INVEST AS: årsregnskap 2017 vs 2016

Grew 17% on revenue, stronger earnings, cash halved-plus

approved 2018-06-29; registry 2018-07-30; journal 2018 816320

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJAIB INVEST AS. Revenue 6.64m NOK → 7.75m NOK (+16.7%). Net result +124.5k NOK → +173.2k NOK. Equity 392.4k NOK → 565.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AJAIB INVEST AS.

Scorecard

Revenue
6.64m NOK 7.75m NOK
+16.7%
Operating result
+128.8k NOK +222.8k NOK
+73.0%
Net result
+124.5k NOK +173.2k NOK
+39.1%
Equity
392.4k NOK 565.6k NOK
+44.1%
Cash
591.5k NOK 34.8k NOK
-94.1%
Total assets
908.1k NOK 282.1k NOK
-68.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.64m NOK to 7.75m NOK (+16.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +128.8k NOK → +222.8k NOK (op. margin 1.9% → 2.9%). Calculated

  • ↑

    Net result improved

    Net result +124.5k NOK → +173.2k NOK (net margin 1.9% → 2.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 392.4k NOK → 565.6k NOK (equity ratio 43.2% → 200.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 591.5k NOK → 34.8k NOK (-94.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.80× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.71m NOK → 2.90m NOK (+7.0% YoY). Calculated