Org.nr 990 653 240 2011 → 2012 Year-over-year analysis

AJAJ AS: årsregnskap 2012 vs 2011

Another loss-making year

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AJAJ AS. Net result -218.8k NOK → -230.4k NOK. Equity 935.4k NOK → 105.0k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AJAJ AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
+22.7k NOK -26.4k NOK
-216.3%
Net result
-218.8k NOK -230.4k NOK
-5.3%
Equity
935.4k NOK 105.0k NOK
-88.8%
Cash
n/m 0 NOK
—
Total assets
4.31m NOK 4.39m NOK
+1.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +22.7k NOK → -26.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -218.8k NOK → -230.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 935.4k NOK → 105.0k NOK (equity ratio 21.7% → 2.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7 NOK → 4.25m NOK. Reported fact