Org.nr 998 485 444 2012 → 2013 Year-over-year analysis

AJAX EIENDOM AS: årsregnskap 2013 vs 2012

Fresh owner capital

approved 2014-06-10; registry 2014-08-23; journal 2014 696753

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AJAX EIENDOM AS. Revenue 0 NOK → 463 NOK. Equity 3 579 NOK → 4.07m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

At a glance

Revenue

0 NOK 463 NOK

—

Net result

n/m -757.7k NOK

—

Equity

3 579 NOK 4.07m NOK

+113679.6%

Cash

175.7k NOK 280.0k NOK

+59.4%

Total assets

8 292 NOK 18.68m NOK

+225174.4%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 463 NOK. Calculated
↑
Equity strengthened

Book equity 3 579 NOK → 4.07m NOK (equity ratio 43.2% → 21.8%). Calculated
↑
Cash rose

Bank deposits 175.7k NOK → 280.0k NOK (+59.4% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 3 789 NOK → 5.04m NOK (+5.04m NOK). Reported fact

↓
Current ratio dropped below 1×

Current ratio 3.05× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated