Org.nr 918 040 811 2021 → 2022 Year-over-year analysis

AJAXSON & LIEN AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-05-22; registry 2023-06-07; journal 2023 431290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJAXSON & LIEN AS. Net result -5 NOK → -1.05m NOK. Equity 699.9k NOK → -353.8k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJAXSON & LIEN AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-5 NOK -2 244 NOK
-44780.0%
Net result
-5 NOK -1.05m NOK
-21072280.0%
Equity
699.9k NOK -353.8k NOK
-150.5%
Cash
11.4k NOK 13.5k NOK
+17.7%
Total assets
1.35m NOK 457.7k NOK
-66.0%

What improved

  • ↑

    Cash rose

    Bank deposits 11.4k NOK → 13.5k NOK (+17.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 NOK → -2 244 NOK. Calculated

  • ↓

    Net result weakened

    Net result -5 NOK → -1.05m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 699.9k NOK → -353.8k NOK (equity ratio 52.0% → -77.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -77.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation