Org.nr 988 965 359 2013 → 2014 Year-over-year analysis

AJB GRUPPEN AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AJB GRUPPEN AS. Revenue 0 NOK → 23.31m NOK. Equity 4.71m NOK → 23.68m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AJB GRUPPEN AS.

Scorecard

Revenue
0 NOK 23.31m NOK
—
Operating result
-179.0k NOK -256.1k NOK
-43.0%
Equity
4.71m NOK 23.68m NOK
+402.6%
Cash
32.0k NOK 18.1k NOK
-43.4%
Total assets
5.90m NOK 23.69m NOK
+301.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 23.31m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 4.71m NOK → 23.68m NOK (equity ratio 79.9% → 99.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -179.0k NOK → -256.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 32.0k NOK → 18.1k NOK (-43.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 4.13m NOK → 2.63m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 8.11m NOK → 8.72m NOK (+7.5% YoY). Calculated