Org.nr 986 509 569 2020 → 2021 Year-over-year analysis

AJBA EIENDOM AS: årsregnskap 2021 vs 2020

Shrank 9% on revenue, weaker earnings

approved 2022-04-30; registry 2022-05-11; journal 2022 279000

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AJBA EIENDOM AS. Revenue 632.1k NOK → 573.1k NOK (-9.3%). Net result -210.0k NOK → -450.6k NOK. Equity 1.02m NOK → 565.5k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
632.1k NOK 573.1k NOK
-9.3%
Operating result
-159.9k NOK -393.2k NOK
-145.9%
Net result
-210.0k NOK -450.6k NOK
-114.6%
Equity
1.02m NOK 565.5k NOK
-44.3%
Cash
249.6k NOK 295.4k NOK
+18.4%
Total assets
2.79m NOK 2.59m NOK
-6.9%

What improved

  • ↑

    Cash rose

    Bank deposits 249.6k NOK → 295.4k NOK (+18.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 347.6k NOK → 282.8k NOK (55% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 632.1k NOK to 573.1k NOK (-9.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -159.9k NOK → -393.2k NOK (op. margin -25.3% → -68.6%). Calculated

  • ↓

    Net result weakened

    Net result -210.0k NOK → -450.6k NOK (net margin -33.2% → -78.6%). Calculated

  • ↓

    Equity eroded

    Book equity 1.02m NOK → 565.5k NOK (equity ratio 36.5% → 21.8%). Calculated