Org.nr 876 702 312 1999 → 2000 Year-over-year analysis

AJBAS AS: årsregnskap 2000 vs 1999

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for AJBAS AS. Revenue 3.77m NOK → 3.92m NOK (+4.0%). Net result +205.9k NOK → +67.2k NOK. Equity 203.9k NOK → 261.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AJBAS AS.

Scorecard

Revenue
3.77m NOK 3.92m NOK
+4.0%
Operating result
+339.4k NOK +162.3k NOK
-52.2%
Net result
+205.9k NOK +67.2k NOK
-67.4%
Equity
203.9k NOK 261.0k NOK
+28.1%
Total assets
1.31m NOK 1.28m NOK
-2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.77m NOK to 3.92m NOK (+4.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 203.9k NOK → 261.0k NOK (equity ratio 15.6% → 20.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +339.4k NOK → +162.3k NOK (op. margin 9.0% → 4.1%). Calculated

  • ↓

    Net result weakened

    Net result +205.9k NOK → +67.2k NOK (net margin 5.5% → 1.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 155.0k NOK → 455 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 586.3k NOK → 746.6k NOK (16% → 19% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.25m NOK → 2.39m NOK (+6.1% YoY). Calculated