Org.nr 876 702 312 2008 → 2009 Year-over-year analysis

AJBAS AS: årsregnskap 2009 vs 2008

Shrank 14% on revenue

approved 2010-05-25; registry 2010-09-01; journal 2010 677745

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AJBAS AS. Revenue 3.53m NOK → 3.02m NOK (-14.3%). Equity 111.4k NOK → 113.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJBAS AS.

At a glance

Revenue

3.53m NOK 3.02m NOK

-14.3%

Equity

111.4k NOK 113.3k NOK

+1.7%

Cash

17.3k NOK 12.0k NOK

-30.7%

Total assets

1.06m NOK 990.0k NOK

-6.6%

↑
Equity strengthened

Book equity 111.4k NOK → 113.3k NOK (equity ratio 10.5% → 11.4%). Calculated

↓
Revenue fell

Operating income / revenue moved from 3.53m NOK to 3.02m NOK (-14.3% YoY). Calculated
↓
Cash fell

Bank deposits 17.3k NOK → 12.0k NOK (-30.7% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 2 NOK → 632.0k NOK (0% → 21% of revenue). Calculated