Org.nr 876 702 312 2010 → 2011 Year-over-year analysis

AJBAS AS: årsregnskap 2011 vs 2010

Cash halved-plus

approved 2012-06-15; registry 2012-09-08; journal 2012 741794

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AJBAS AS. Revenue 3.48m NOK → 3.40m NOK (-2.2%). Equity 24.6k NOK → 79.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AJBAS AS.

Scorecard

Revenue
3.48m NOK 3.40m NOK
-2.2%
Operating result
-68.5k NOK -108.1k NOK
-57.9%
Equity
24.6k NOK 79.7k NOK
+224.6%
Cash
19.3k NOK 7 384 NOK
-61.8%
Total assets
264.2k NOK 1.29m NOK
+389.8%

What improved

  • ↑

    Equity strengthened

    Book equity 24.6k NOK → 79.7k NOK (equity ratio 9.3% → 6.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.48m NOK to 3.40m NOK (-2.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -68.5k NOK → -108.1k NOK (op. margin -2.0% → -3.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.3k NOK → 7 384 NOK (-61.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.29× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 155.0k NOK → 335 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.89m NOK → 1.82m NOK (-3.6% YoY). Calculated