Org.nr 876 702 312 2013 → 2014 Year-over-year analysis

AJBAS AS: årsregnskap 2014 vs 2013

Grew 6% on revenue, weaker earnings

approved 2015-05-15; registry 2015-10-01; journal 2015 901386

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AJBAS AS. Revenue 2.61m NOK → 2.76m NOK (+5.7%). Net result +154.2k NOK → +33.1k NOK. Equity 135.4k NOK → 168.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJBAS AS.

Scorecard

Revenue
2.61m NOK 2.76m NOK
+5.7%
Net result
+154.2k NOK +33.1k NOK
-78.6%
Equity
135.4k NOK 168.5k NOK
+24.4%
Cash
11.3k NOK 10.8k NOK
-5.1%
Total assets
824.5k NOK 726.5k NOK
-11.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.61m NOK to 2.76m NOK (+5.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 135.4k NOK → 168.5k NOK (equity ratio 16.4% → 23.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +154.2k NOK → +33.1k NOK (net margin 5.9% → 1.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 328.0k NOK → 507.6k NOK (13% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 456.0k NOK → 531.2k NOK (+16.5% YoY). Calculated