Org.nr 876 702 312 2016 → 2017 Year-over-year analysis

AJBAS AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2018-06-30; registry 2018-08-06; journal 2018 860307

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJBAS AS. Revenue 8 000 NOK → 0 NOK (-100.0%). Net result -21.5k NOK → -34.2k NOK. Equity -52.6k NOK → -86.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AJBAS AS.

Scorecard

Revenue
8 000 NOK 0 NOK
-100.0%
Operating result
-21.5k NOK -34.2k NOK
-58.8%
Net result
-21.5k NOK -34.2k NOK
-58.8%
Equity
-52.6k NOK -86.8k NOK
-65.0%
Cash
18.9k NOK 2 552 NOK
-86.5%
Total assets
414.2k NOK 426.9k NOK
+3.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8 000 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -21.5k NOK → -34.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result -21.5k NOK → -34.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -52.6k NOK → -86.8k NOK (equity ratio -12.7% → -20.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.9k NOK → 2 552 NOK (-86.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 314.7k NOK → 324.3k NOK. Reported fact