Org.nr 876 702 312 2021 → 2022 Year-over-year analysis

AJBAS AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-06-30; registry 2023-08-07; journal 2023 652956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJBAS AS. Net result +742.5k NOK → -16.4k NOK. Equity 462.6k NOK → 144.7k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AJBAS AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-14.1k NOK -16.4k NOK
-16.1%
Net result
+742.5k NOK -16.4k NOK
-102.2%
Equity
462.6k NOK 144.7k NOK
-68.7%
Cash
1 216 NOK 4 578 NOK
+276.5%
Total assets
207.7k NOK 748.9k NOK
+260.6%

What improved

  • ↑

    Cash rose

    Bank deposits 1 216 NOK → 4 578 NOK (+276.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -14.1k NOK → -16.4k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 742.5k NOK profit to a loss of 16.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 462.6k NOK → 144.7k NOK (equity ratio 222.7% → 19.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.22× → 0.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 335.0k NOK → 33.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 299.7k NOK → 343.8k NOK. Reported fact