Org.nr 989 173 863 2019 → 2020 Year-over-year analysis

AJE INVEST AS: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

approved 2021-08-17; registry 2021-09-02; journal 2021 662592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJE INVEST AS. Revenue 400.0k NOK → 400.0k NOK (0.0%). Net result +11.35m NOK → +169.5k NOK. Equity 15.51m NOK → 9.31m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AJE INVEST AS.

Scorecard

Revenue
400.0k NOK 400.0k NOK
0.0%
Operating result
+332.1k NOK +209.5k NOK
-36.9%
Net result
+11.35m NOK +169.5k NOK
-98.5%
Equity
15.51m NOK 9.31m NOK
-40.0%
Cash
516.6k NOK 22.9k NOK
-95.6%
Total assets
15.51m NOK 9.32m NOK
-39.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +332.1k NOK → +209.5k NOK (op. margin 83.0% → 52.4%). Calculated

  • ↓

    Net result weakened

    Net result +11.35m NOK → +169.5k NOK (net margin 2836.9% → 42.4%). Calculated

  • ↓

    Equity eroded

    Book equity 15.51m NOK → 9.31m NOK (equity ratio 100.0% → 99.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 516.6k NOK → 22.9k NOK (-95.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 15 NOK → 34.81m NOK (0% → 8703% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 43.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 14.03m NOK → 6.17m NOK. Reported fact