Org.nr 926 414 100 2022 → 2023 Year-over-year analysis

AJENSEN AS: årsregnskap 2023 vs 2022

Shrank 96% on revenue, weaker earnings, cash halved-plus

approved 2024-07-22; registry 2024-07-24; journal 2024 667900

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJENSEN AS. Revenue 502.0k NOK → 21.7k NOK (-95.7%). Net result +29.9k NOK → +7 886 NOK. Equity 31.6k NOK → 39.5k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AJENSEN AS.

Scorecard

Revenue
502.0k NOK 21.7k NOK
-95.7%
Operating result
+31.1k NOK +7 823 NOK
-74.9%
Net result
+29.9k NOK +7 886 NOK
-73.6%
Equity
31.6k NOK 39.5k NOK
+24.9%
Cash
66.8k NOK 32.1k NOK
-51.9%
Total assets
72.3k NOK 37.8k NOK
-47.7%

What improved

  • ↑

    Equity strengthened

    Book equity 31.6k NOK → 39.5k NOK (equity ratio 43.8% → 104.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.40bn NOK → 2 NOK (677870% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 502.0k NOK to 21.7k NOK (-95.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +31.1k NOK → +7 823 NOK (op. margin 6.2% → 36.1%). Calculated

  • ↓

    Net result weakened

    Net result +29.9k NOK → +7 886 NOK (net margin 6.0% → 36.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 66.8k NOK → 32.1k NOK (-51.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.67× → -19.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact