Org.nr 932 505 606 2011 → 2012 Year-over-year analysis

AJER EIENDOM AS: årsregnskap 2012 vs 2011

Grew 5% on revenue, cash halved-plus

approved 2013-02-28; registry 2013-08-21; journal 2013 651734

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AJER EIENDOM AS. Revenue 2.15m NOK → 2.27m NOK (+5.4%). Equity -2.34m NOK → -2.17m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AJER EIENDOM AS.

Scorecard

Revenue
2.15m NOK 2.27m NOK
+5.4%
Operating result
+748.2k NOK +771.1k NOK
+3.1%
Equity
-2.34m NOK -2.17m NOK
+7.4%
Cash
911.4k NOK 431.6k NOK
-52.6%
Total assets
10.94m NOK 11.28m NOK
+3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.15m NOK to 2.27m NOK (+5.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +748.2k NOK → +771.1k NOK (op. margin 34.7% → 34.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -2.34m NOK → -2.17m NOK (equity ratio -21.4% → -19.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 911.4k NOK → 431.6k NOK (-52.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 22.8k NOK → 51.3k NOK (1% → 2% of revenue). Calculated