Org.nr 932 505 606 2017 → 2018 Year-over-year analysis

AJER EIENDOM AS: årsregnskap 2018 vs 2017

Mixed movements in the accounts

approved 2019-01-29; registry 2019-02-04; journal 2019 205830

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AJER EIENDOM AS. Revenue 2.64m NOK → 2.76m NOK (+4.8%). Equity 199.7k NOK → 200 NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJER EIENDOM AS.

Scorecard

Revenue
2.64m NOK 2.76m NOK
+4.8%
Operating result
+856.7k NOK +964.2k NOK
+12.6%
Equity
199.7k NOK 200 NOK
-99.9%
Cash
1.71m NOK 1.01m NOK
-41.2%
Total assets
11.75m NOK 10.66m NOK
-9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.64m NOK to 2.76m NOK (+4.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +856.7k NOK → +964.2k NOK (op. margin 32.5% → 34.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 243.7k NOK → 215.7k NOK (9% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 199.7k NOK → 200 NOK (equity ratio 1.7% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.71m NOK → 1.01m NOK (-41.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation