Org.nr 963 990 944 1993 → 1994 Year-over-year analysis

AJER KONTORSENTER AS: årsregnskap 1994 vs 1993

Shrank 25% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1994 with 1993 for AJER KONTORSENTER AS. Revenue 575.6k NOK → 433.1k NOK (-24.8%). Net result -54.1k NOK → -15.9k NOK. Equity -552 NOK → -16.4k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJER KONTORSENTER AS.

Scorecard

Revenue
575.6k NOK 433.1k NOK
-24.8%
Operating result
-55.8k NOK -16.3k NOK
+70.9%
Net result
-54.1k NOK -15.9k NOK
+70.7%
Equity
-552 NOK -16.4k NOK
-2872.3%
Total assets
60.4k NOK 24.8k NOK
-58.9%

What improved

  • ↑

    Operating result improved

    Operating result -55.8k NOK → -16.3k NOK (op. margin -9.7% → -3.8%). Calculated

  • ↑

    Net result improved

    Net result -54.1k NOK → -15.9k NOK (net margin -9.4% → -3.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 38.0k NOK → 920 NOK (7% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 575.6k NOK to 433.1k NOK (-24.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -552 NOK → -16.4k NOK (equity ratio -0.9% → -66.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -66.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation