AJER KONTORSENTER AS: årsregnskap 2003 vs 2002
Shrank 65% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AJER KONTORSENTER AS. Revenue 185.0k NOK → 65.0k NOK (-64.9%). Equity -330.7k NOK → -270.4k NOK.
On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJER KONTORSENTER AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -330.7k NOK → -270.4k NOK (equity ratio -277.3% → -1681.4%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 50.8k NOK → -5 374 NOK (27% → -8% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 185.0k NOK to 65.0k NOK (-64.9% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1681.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation