Org.nr 992 822 198 2017 → 2018 Year-over-year analysis

AJG EIENDOM AS: årsregnskap 2018 vs 2017

Grew 95117% on revenue

approved 2019-06-28; registry 2019-07-13; journal 2019 704134

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AJG EIENDOM AS. Revenue 345 NOK → 328.5k NOK (+95117.4%). Equity 322.3k NOK → 287.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AJG EIENDOM AS.

Scorecard

Revenue
345 NOK 328.5k NOK
+95117.4%
Operating result
+227.4k NOK +208.9k NOK
-8.1%
Net result
n/m -35.0k NOK
—
Equity
322.3k NOK 287.3k NOK
-10.9%
Cash
99.1k NOK 270.5k NOK
+173.0%
Total assets
4.92m NOK 7.69m NOK
+56.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 345 NOK to 328.5k NOK (+95117.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 99.1k NOK → 270.5k NOK (+173.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +227.4k NOK → +208.9k NOK (op. margin 65911.0% → 63.6%). Calculated

  • ↓

    Equity eroded

    Book equity 322.3k NOK → 287.3k NOK (equity ratio 6.5% → 3.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 100 NOK → 1.94m NOK. Reported fact