Org.nr 997 427 912 2017 → 2018 Year-over-year analysis

AJI AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, weaker earnings

approved 2019-06-30; registry 2019-07-09; journal 2019 661061

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AJI AS. Revenue 528.5k NOK → 528 NOK (-99.9%). Net result +364.0k NOK → +123.8k NOK. Equity 179.3k NOK → 55.5k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJI AS.

Scorecard

Revenue
528.5k NOK 528 NOK
-99.9%
Operating result
+478.0k NOK -137.8k NOK
-128.8%
Net result
+364.0k NOK +123.8k NOK
-66.0%
Equity
179.3k NOK 55.5k NOK
-69.0%
Cash
105.3k NOK 127.0k NOK
+20.6%
Total assets
1 114 NOK 960.5k NOK
+86124.3%

What improved

  • ↑

    Cash rose

    Bank deposits 105.3k NOK → 127.0k NOK (+20.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 1.10×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 528.5k NOK to 528 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +478.0k NOK → -137.8k NOK (op. margin 90.4% → -26090.0%). Calculated

  • ↓

    Net result weakened

    Net result +364.0k NOK → +123.8k NOK (net margin 68.9% → 23441.9%). Calculated

  • ↓

    Equity eroded

    Book equity 179.3k NOK → 55.5k NOK (equity ratio 16096.5% → 5.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation