Org.nr 912 284 956 2011 → 2012 Year-over-year analysis

AJK AS: årsregnskap 2012 vs 2011

Grew 174% on revenue

approved 2013-05-29; registry 2013-08-24; journal 2013 662776

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AJK AS. Revenue 353.4k NOK → 968.5k NOK (+174.0%). Net result +810.1k NOK → +738.6k NOK. Equity 17.98m NOK → 17.52m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AJK AS.

Scorecard

Revenue
353.4k NOK 968.5k NOK
+174.0%
Operating result
+457.4k NOK -122.1k NOK
-126.7%
Net result
+810.1k NOK +738.6k NOK
-8.8%
Equity
17.98m NOK 17.52m NOK
-2.6%
Cash
2.76m NOK 2.07m NOK
-25.0%
Total assets
19.36m NOK 19.36m NOK
-0.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 353.4k NOK to 968.5k NOK (+174.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +457.4k NOK → -122.1k NOK (op. margin 129.4% → -12.6%). Calculated

  • ↓

    Net result weakened

    Net result +810.1k NOK → +738.6k NOK (net margin 229.2% → 76.3%). Calculated

  • ↓

    Equity eroded

    Book equity 17.98m NOK → 17.52m NOK (equity ratio 92.9% → 90.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.76m NOK → 2.07m NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.11m NOK → 152.5k NOK. Reported fact