Org.nr 921 166 826 2019 → 2020 Year-over-year analysis

AJK GRUPPEN AS: årsregnskap 2020 vs 2019

Shrank 14% on revenue, returned to profit

approved 2021-08-20; registry 2021-10-04; journal 2021 857348

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJK GRUPPEN AS. Revenue 2.71m NOK → 2.33m NOK (-14.1%). Net result -146.1k NOK → +304.2k NOK. Equity 28.0k NOK → 332.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
2.71m NOK 2.33m NOK
-14.1%
Operating result
-139.0k NOK +367.6k NOK
+364.5%
Net result
-146.1k NOK +304.2k NOK
+308.2%
Equity
28.0k NOK 332.1k NOK
+1087.1%
Cash
176.1k NOK 187.7k NOK
+6.6%
Total assets
772.2k NOK 793.4k NOK
+2.8%

What improved

  • ↑

    Operating result improved

    Operating result -139.0k NOK → +367.6k NOK (op. margin -5.1% → 15.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 146.1k NOK to a profit of 304.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 28.0k NOK → 332.1k NOK (equity ratio 3.6% → 41.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 176.1k NOK → 187.7k NOK (+6.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 570.3k NOK → 266.9k NOK (21% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.71m NOK to 2.33m NOK (-14.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 196.3k NOK → 597.4k NOK (+204.4% YoY). Calculated