Org.nr 921 166 826 2022 → 2023 Year-over-year analysis

AJK GRUPPEN AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-07-04; registry 2024-07-13; journal 2024 636386

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJK GRUPPEN AS. Revenue 5.32m NOK → 5.49m NOK (+3.2%). Net result +69.6k NOK → +105.1k NOK. Equity 1.26m NOK → 1.37m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJK GRUPPEN AS.

Scorecard

Revenue
5.32m NOK 5.49m NOK
+3.2%
Operating result
+132.2k NOK +189.4k NOK
+43.3%
Net result
+69.6k NOK +105.1k NOK
+51.0%
Equity
1.26m NOK 1.37m NOK
+8.3%
Cash
652.2k NOK 754.4k NOK
+15.7%
Total assets
2.38m NOK 2.96m NOK
+24.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.32m NOK to 5.49m NOK (+3.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +132.2k NOK → +189.4k NOK (op. margin 2.5% → 3.4%). Calculated

  • ↑

    Net result improved

    Net result +69.6k NOK → +105.1k NOK (net margin 1.3% → 1.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.26m NOK → 1.37m NOK (equity ratio 52.9% → 46.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 652.2k NOK → 754.4k NOK (+15.7% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.16× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.50m NOK → 1.93m NOK (28% → 35% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 384.8k NOK → 1.22m NOK (+216.7% YoY). Calculated