AJO AS: årsregnskap 2012 vs 2011
Grew 3695% on revenue
approved 2013-06-30; registry 2013-08-31; journal 2013 705876
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AJO AS. Revenue 59.9k NOK → 2.27m NOK (+3695.3%). Equity 3.14m NOK → 3.04m NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
59.9k NOK
2.27m NOK
+3695.3%
Operating result
-35.1k NOK
+83.6k NOK
+338.4%
Net result
+489.8k NOK
n/m
—
Equity
3.14m NOK
3.04m NOK
-3.2%
Cash
48.7k NOK
243.1k NOK
+399.4%
Total assets
3.88m NOK
4.23m NOK
+8.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 59.9k NOK to 2.27m NOK (+3695.3% YoY). Calculated
-
↑
Operating result improved
Operating result -35.1k NOK → +83.6k NOK (op. margin -58.6% → 3.7%). Calculated
-
↑
Cash rose
Bank deposits 48.7k NOK → 243.1k NOK (+399.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.60× → 11.92×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 3.14m NOK → 3.04m NOK (equity ratio 80.9% → 72.0%). Calculated