Org.nr 915 258 123 2020 → 2021 Year-over-year analysis

AJO INVEST AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-05-27; registry 2022-07-23; journal 2022 691690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AJO INVEST AS. Net result +4.11bn NOK → +17.38m NOK. Equity 76.87m NOK → 94.25m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AJO INVEST AS.

Scorecard

Operating result
-135.8k NOK -174.7k NOK
-28.6%
Net result
+4.11bn NOK +17.38m NOK
-99.6%
Equity
76.87m NOK 94.25m NOK
+22.6%
Cash
115.05m NOK 2.27m NOK
-98.0%
Total assets
147.71m NOK 94.44m NOK
-36.1%

What improved

  • ↑

    Equity strengthened

    Book equity 76.87m NOK → 94.25m NOK (equity ratio 52.0% → 99.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -135.8k NOK → -174.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result +4.11bn NOK → +17.38m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 115.05m NOK → 2.27m NOK (-98.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 6.14m NOK → 6.17m NOK (+0.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (115.05m NOK → 2.27m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 28.85m NOK → 85.12m NOK. Reported fact