Org.nr 941 160 883 2005 → 2006 Year-over-year analysis

AJO MASKIN AS: årsregnskap 2006 vs 2005

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AJO MASKIN AS. Revenue 334.9k NOK → 345.5k NOK (+3.2%). Equity 377.5k NOK → 2.29m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AJO MASKIN AS.

Scorecard

Revenue
334.9k NOK 345.5k NOK
+3.2%
Operating result
-203.4k NOK -242.2k NOK
-19.1%
Equity
377.5k NOK 2.29m NOK
+507.3%
Total assets
7.34m NOK 6.63m NOK
-9.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 334.9k NOK to 345.5k NOK (+3.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 377.5k NOK → 2.29m NOK (equity ratio 5.1% → 34.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 400.0k NOK → 2.40m NOK (+2.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -203.4k NOK → -242.2k NOK (op. margin -60.7% → -70.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 309.3k NOK → 383.3k NOK (+23.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.04m NOK → 2.21m NOK. Reported fact