Org.nr 941 160 883 2013 → 2014 Year-over-year analysis

AJO MASKIN AS: årsregnskap 2014 vs 2013

Shrank 37% on revenue, returned to profit

approved 2015-06-06; registry 2015-06-30; journal 2015 535832

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AJO MASKIN AS. Revenue 582.8k NOK → 364.3k NOK (-37.5%). Net result -229.6k NOK → +631.0k NOK. Equity 1.23m NOK → 1.86m NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AJO MASKIN AS.

Scorecard

Revenue
582.8k NOK 364.3k NOK
-37.5%
Operating result
-305.4k NOK -358.4k NOK
-17.3%
Net result
-229.6k NOK +631.0k NOK
+374.8%
Equity
1.23m NOK 1.86m NOK
+51.5%
Cash
934.9k NOK 825.6k NOK
-11.7%
Total assets
3.00m NOK 2.12m NOK
-29.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 229.6k NOK to a profit of 631.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.23m NOK → 1.86m NOK (equity ratio 40.9% → 87.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 582.8k NOK to 364.3k NOK (-37.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -305.4k NOK → -358.4k NOK (op. margin -52.4% → -98.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 934.9k NOK → 825.6k NOK (-11.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 794.8k NOK → 120.8k NOK. Reported fact