Org.nr 941 160 883 2016 → 2017 Year-over-year analysis

AJO MASKIN AS: årsregnskap 2017 vs 2016

Grew 95% on revenue, stronger earnings

approved 2018-04-25; registry 2018-05-17; journal 2018 327012

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJO MASKIN AS. Revenue 392.3k NOK → 766.5k NOK (+95.4%). Net result +2 016 NOK → +46.6k NOK. Equity 1.57m NOK → 1.62m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AJO MASKIN AS.

Scorecard

Revenue
392.3k NOK 766.5k NOK
+95.4%
Operating result
-146.5k NOK +63.8k NOK
+143.5%
Net result
+2 016 NOK +46.6k NOK
+2212.1%
Equity
1.57m NOK 1.62m NOK
+3.0%
Cash
466.7k NOK 508.0k NOK
+8.9%
Total assets
2.45m NOK 1.81m NOK
-26.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 392.3k NOK to 766.5k NOK (+95.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -146.5k NOK → +63.8k NOK (op. margin -37.4% → 8.3%). Calculated

  • ↑

    Net result improved

    Net result +2 016 NOK → +46.6k NOK (net margin 0.5% → 6.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.57m NOK → 1.62m NOK (equity ratio 64.4% → 89.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 466.7k NOK → 508.0k NOK (+8.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 70.1k NOK → 5.15m NOK (18% → 672% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 30.1k NOK → 19.6k NOK (-34.7% YoY). Calculated