Org.nr 941 160 883 2021 → 2022 Year-over-year analysis

AJO MASKIN AS: årsregnskap 2022 vs 2021

Shrank 5% on revenue, returned to profit, cash halved-plus

approved 2023-03-27; registry 2023-04-22; journal 2023 363723

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJO MASKIN AS. Revenue 622.0k NOK → 588.3k NOK (-5.4%). Net result -8 473 NOK → +41.2k NOK. Equity 2.20m NOK → 2.24m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJO MASKIN AS.

Scorecard

Revenue
622.0k NOK 588.3k NOK
-5.4%
Operating result
-19.2k NOK +43.9k NOK
+328.3%
Net result
-8 473 NOK +41.2k NOK
+586.0%
Equity
2.20m NOK 2.24m NOK
+1.9%
Cash
743.6k NOK 33.1k NOK
-95.6%
Total assets
2.43m NOK 2.35m NOK
-3.5%

What improved

  • ↑

    Operating result improved

    Operating result -19.2k NOK → +43.9k NOK (op. margin -3.1% → 7.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 8 473 NOK to a profit of 41.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.20m NOK → 2.24m NOK (equity ratio 90.2% → 95.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 622.0k NOK to 588.3k NOK (-5.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 743.6k NOK → 33.1k NOK (-95.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 22.3k NOK → 32.4k NOK (4% → 6% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 105.6k NOK → 83.9k NOK (-20.6% YoY). Calculated