Org.nr 931 194 046 2023 → 2024 Year-over-year analysis

AJO SERVICE AS: årsregnskap 2024 vs 2023

Shrank 30% on revenue, weaker earnings

approved 2025-06-13; registry 2025-06-16; journal 2025 541824

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AJO SERVICE AS. Revenue 2.65m NOK → 1.86m NOK (-30.0%). Net result +653.9k NOK → +420.6k NOK. Equity 30.0k NOK → -99.4k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AJO SERVICE AS.

Scorecard

Revenue
2.65m NOK 1.86m NOK
-30.0%
Operating result
+841.5k NOK +555.8k NOK
-33.9%
Net result
+653.9k NOK +420.6k NOK
-35.7%
Equity
30.0k NOK -99.4k NOK
-431.2%
Cash
211.3k NOK 240.5k NOK
+13.8%
Total assets
966.3k NOK 66.2k NOK
-93.2%

What improved

  • ↑

    Cash rose

    Bank deposits 211.3k NOK → 240.5k NOK (+13.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 6.23×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.65m NOK to 1.86m NOK (-30.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +841.5k NOK → +555.8k NOK (op. margin 31.7% → 29.9%). Calculated

  • ↓

    Net result weakened

    Net result +653.9k NOK → +420.6k NOK (net margin 24.7% → 22.7%). Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -99.4k NOK (equity ratio 3.1% → -150.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 38.2k NOK (0% → 2% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -150.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 963.6k NOK → 17.6k NOK (-98.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 3 500 NOK. Reported fact