Org.nr 992 034 459 2011 → 2012 Year-over-year analysis

AJOD HOLDING AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-06-10; registry 2013-07-10; journal 2013 544852

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AJOD HOLDING AS. Equity 852.8k NOK → 30.8k NOK.

On the constructive side: cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AJOD HOLDING AS.

Scorecard

Net result
+288.1k NOK n/m
—
Equity
852.8k NOK 30.8k NOK
-96.4%
Cash
39.6k NOK 86.2k NOK
+117.6%
Total assets
55.0k NOK 1.10m NOK
+1896.6%

What improved

  • ↑

    Cash rose

    Bank deposits 39.6k NOK → 86.2k NOK (+117.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 852.8k NOK → 30.8k NOK (equity ratio 1550.2% → 2.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 596.9k NOK → 826.6k NOK. Reported fact