Org.nr 916 810 113 2016 → 2017 Year-over-year analysis

AJOT MONTERING AS: årsregnskap 2017 vs 2016

Grew 111% on revenue, weaker earnings, cash halved-plus

approved 2018-06-28; registry 2018-07-03; journal 2018 618307

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJOT MONTERING AS. Revenue 453.9k NOK → 956.0k NOK (+110.6%). Net result -84 NOK → -367.4k NOK. Equity 29.9k NOK → -337.5k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJOT MONTERING AS.

Scorecard

Revenue
453.9k NOK 956.0k NOK
+110.6%
Operating result
+850 NOK n/m
—
Net result
-84 NOK -367.4k NOK
-437246.4%
Equity
29.9k NOK -337.5k NOK
-1228.0%
Cash
102.4k NOK 14.7k NOK
-85.7%
Total assets
471.8k NOK 629.3k NOK
+33.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 453.9k NOK to 956.0k NOK (+110.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -84 NOK → -367.4k NOK (net margin -0.0% → -38.4%). Calculated

  • ↓

    Equity eroded

    Book equity 29.9k NOK → -337.5k NOK (equity ratio 6.3% → -53.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 102.4k NOK → 14.7k NOK (-85.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -53.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 3. Reported fact