Org.nr 926 094 297 2022 → 2023 Year-over-year analysis

AJOUR AUDIT AS: årsregnskap 2023 vs 2022

Grew 243% on revenue, weaker earnings

approved 2024-03-06; registry 2024-06-26; journal 2024 527681

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJOUR AUDIT AS. Revenue 809.2k NOK → 2.77m NOK (+242.7%). Net result +4.94m NOK → +883.0k NOK. Equity 1.04m NOK → 3.92m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJOUR AUDIT AS.

Scorecard

Revenue
809.2k NOK 2.77m NOK
+242.7%
Operating result
+1.21m NOK +1.15m NOK
-4.2%
Net result
+4.94m NOK +883.0k NOK
-82.1%
Equity
1.04m NOK 3.92m NOK
+278.2%
Cash
436.1k NOK 1.30m NOK
+198.0%
Total assets
874.4k NOK 1.59m NOK
+81.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 809.2k NOK to 2.77m NOK (+242.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.04m NOK → 3.92m NOK (equity ratio 118.5% → 246.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 436.1k NOK → 1.30m NOK (+198.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.21m NOK → +1.15m NOK (op. margin 149.0% → 41.7%). Calculated

  • ↓

    Net result weakened

    Net result +4.94m NOK → +883.0k NOK (net margin 610.9% → 31.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 192 NOK → 1.07m NOK (0% → 39% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 1.5. Reported fact