AJOUR CONSULTING AS: årsregnskap 2003 vs 2002
Shrank 83% on revenue
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AJOUR CONSULTING AS. Revenue 910.3k NOK → 158.1k NOK (-82.6%). Equity 132.2k NOK → 250.7k NOK.
On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
910.3k NOK
158.1k NOK
-82.6%
Operating result
+62.8k NOK
+390.7k NOK
+521.9%
Equity
132.2k NOK
250.7k NOK
+89.7%
Total assets
616.2k NOK
691.1k NOK
+12.2%
What improved
-
↑
Operating result improved
Operating result +62.8k NOK → +390.7k NOK (op. margin 6.9% → 247.1%). Calculated
-
↑
Equity strengthened
Book equity 132.2k NOK → 250.7k NOK (equity ratio 21.5% → 36.3%). Calculated
-
↑
Payroll decreased
Salary cost 6.63m NOK → 6.41m NOK (729% → 4052% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 910.3k NOK to 158.1k NOK (-82.6% YoY). Calculated