Org.nr 879 476 062 2007 → 2008 Year-over-year analysis

AJOUR CONSULTING AS: årsregnskap 2008 vs 2007

Shrank 15% on revenue

approved 2009-06-01; registry 2009-09-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AJOUR CONSULTING AS. Revenue 2.14m NOK → 1.83m NOK (-14.8%). Equity 359.5k NOK → 258.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
2.14m NOK 1.83m NOK
-14.8%
Operating result
+171.9k NOK +89.1k NOK
-48.2%
Equity
359.5k NOK 258.2k NOK
-28.2%
Total assets
1.39m NOK 1.30m NOK
-6.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 7.88m NOK → 7.67m NOK (368% → 420% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.14m NOK to 1.83m NOK (-14.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +171.9k NOK → +89.1k NOK (op. margin 8.0% → 4.9%). Calculated

  • ↓

    Equity eroded

    Book equity 359.5k NOK → 258.2k NOK (equity ratio 25.8% → 19.8%). Calculated