Org.nr 879 476 062 2016 → 2017 Year-over-year analysis

AJOUR CONSULTING AS: årsregnskap 2017 vs 2016

Stronger earnings

approved 2018-05-29; registry 2018-06-07; journal 2018 423284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJOUR CONSULTING AS. Revenue 2.93m NOK → 3.01m NOK (+2.7%). Net result +581.9k NOK → +8.38m NOK. Equity 489.7k NOK → 369.0k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AJOUR CONSULTING AS.

Scorecard

Revenue
2.93m NOK 3.01m NOK
+2.7%
Operating result
+777.2k NOK +504.2k NOK
-35.1%
Net result
+581.9k NOK +8.38m NOK
+1340.0%
Equity
489.7k NOK 369.0k NOK
-24.6%
Cash
297.2k NOK 762.9k NOK
+156.7%
Total assets
1.52m NOK 1.38m NOK
-9.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.93m NOK to 3.01m NOK (+2.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +581.9k NOK → +8.38m NOK (net margin 19.8% → 278.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 297.2k NOK → 762.9k NOK (+156.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +777.2k NOK → +504.2k NOK (op. margin 26.5% → 16.7%). Calculated

  • ↓

    Equity eroded

    Book equity 489.7k NOK → 369.0k NOK (equity ratio 32.3% → 26.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.53m NOK → 1.66m NOK (52% → 55% of revenue). Calculated