Org.nr 979 725 264 2005 → 2006 Year-over-year analysis

AJOUR DATA AS: årsregnskap 2006 vs 2005

Grew 12% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AJOUR DATA AS. Revenue 2.07m NOK → 2.32m NOK (+12.1%). Net result +376.0k NOK → +439.2k NOK. Equity 496.8k NOK → 546.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AJOUR DATA AS.

Scorecard

Revenue
2.07m NOK 2.32m NOK
+12.1%
Operating result
+511.9k NOK +563.6k NOK
+10.1%
Net result
+376.0k NOK +439.2k NOK
+16.8%
Equity
496.8k NOK 546.0k NOK
+9.9%
Cash
691.0k NOK 958.1k NOK
+38.7%
Total assets
52.2k NOK 1.53m NOK
+2840.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.07m NOK to 2.32m NOK (+12.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +511.9k NOK → +563.6k NOK (op. margin 24.7% → 24.3%). Calculated

  • ↑

    Net result improved

    Net result +376.0k NOK → +439.2k NOK (net margin 18.2% → 18.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 496.8k NOK → 546.0k NOK (equity ratio 952.2% → 35.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 691.0k NOK → 958.1k NOK (+38.7% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.63× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 84.3k NOK → 187.2k NOK (+122.2% YoY). Calculated