Org.nr 984 409 974 2005 → 2006 Year-over-year analysis

AJOUR EIENDOMSDRIFT AS: årsregnskap 2006 vs 2005

Grew 25% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AJOUR EIENDOMSDRIFT AS. Revenue 2.24m NOK → 2.80m NOK (+24.7%). Equity 149.2k NOK → 215.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AJOUR EIENDOMSDRIFT AS.

Scorecard

Revenue
2.24m NOK 2.80m NOK
+24.7%
Operating result
+195.2k NOK +265.5k NOK
+36.0%
Net result
n/m +166.6k NOK
—
Equity
149.2k NOK 215.8k NOK
+44.6%
Total assets
1.38m NOK 1.64m NOK
+18.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.24m NOK to 2.80m NOK (+24.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +195.2k NOK → +265.5k NOK (op. margin 8.7% → 9.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 149.2k NOK → 215.8k NOK (equity ratio 10.8% → 13.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 1.08m NOK (0% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 369.2k NOK → 632.1k NOK (+71.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 21.8k NOK → 15.8k NOK. Reported fact